There is little sense and hope to analyze this financial model. First of all, it is outdated, and it is true that it even isn't used. Just for educational purposes? But what they teach in the business and finance departments regarding the modeling, is off the truth, artificial. The latest 2008 financial crisis will last for some time, the new ideas are hard to push through for outsiders especially.
The few points still to be viewed as for discussion.